Balance sheet

IFRS Balance sheet

(€ Mn)

unaudited

As per

Dec 31, 2007

 

 

 

 

 

As per

Dec 31, 2006

 

Assets

 

 

 

 

 

Investment property

11,693

 

 

10,349

 

Pipeline projects

433

 

 

233

 

 

12,126

 

 

10,582

 

 

 

 

 

 

 

Goodwill

37

 

 

33

 

Investments in associates

-

 

 

1

 

Other investments

-

 

 

1

 

Other property, plant & equipment

21

 

 

25

 

Deferred tax assets

45

 

 

18

 

Derivative financial instruments

10

 

 

1

 

Deferred lease incentives

13

 

 

10

 

Other assets

4

 

 

5

 

Total non-current assets

 

12,256

 

 

10,676

 

 

 

 

 

 

Income tax receivables

1

 

 

1

 

Derivative financial instruments

2

 

 

-

 

Trade and other receivables

311

 

 

75

 

Cash at banks

101

 

 

46

 

Total current assets

 

415

 

 

122

 

 

 

 

 

 

Total Assets

 

12,671

 

 

10,798

 

 

 

 

 

 

Shareholders' equity

 

 

 

 

 

Share capital

717

 

 

717

 

Share premium

2,956

 

 

2,956

 

Other reserves

(29)

 

 

3

 

Retained earnings

4,092

 

 

2,811

 

Total shareholders’ equity

7,736

 

 

6,487

 

Minority interest

13

 

 

11

 

Total equity

 

7,749

 

 

6,498

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Bonds

1,987

 

 

2,098

 

Interest-bearing loans and borrowings

1,484

 

 

1,014

 

Derivative financial instruments

15

 

 

28

 

 

 

 

 

 

 

 

3,486

 

 

3,140

 

 

 

 

 

 

 

Employee benefits

5

 

 

5

 

Provisions

37

 

 

35

 

Deferred tax liabilities

745

 

 

577

 

Income tax payable

-

 

 

24

 

Deferred lease incentives

8

 

 

7

 

Other payables

-

 

 

-

 

Total non-current liabilities

 

4,281

 

 

3,788

 

 

 

 

 

 

Provisions

11

 

 

-

 

Bank overdrafts

2

 

 

31

 

Bonds

106

 

 

200

 

Interest-bearing loans and borrowings

231

 

 

8

 

Trade and other payables

291

 

 

273

 

Total current liabilities

 

641

 

 

512

 

 

 

 

 

 

Total liabilities

 

4,922

 

 

4,300

 

 

 

 

 

 

Total Equity & Liabilities

 

12,671

 

 

10,798

 

 

 

 

 

 

NEW IFRS ACCOUNTING PRINCIPLES

Until 2004, Rodamco Europe NV (‘Rodamco Europe’) has prepared its financial statements in accordance with Generally Accepted Accounting Principles in the Netherlands (Dutch GAAP). As from January 1, 2005, Rodamco Europe prepares its financial information (including comparative figures 2004) in accordance with International Financial Reporting Standards (IFRS). The 2005 figures including comparative figures 2004 are prepared on the basis of IFRS. For the main impact of the transition from Rodamco Europe’s previous accounting standards (Dutch GAAP) to IFRS, we refer to the separate document “IFRS@work”, of which the latest version is available on the website of Rodamco Europe (r).