|
IFRS
Balance sheet
(€ Mn)
unaudited
|
As per
Dec 31, 2007
|
|
As per
Dec 31, 2006
|
|
Assets
|
|
|
|
|
|
|
Investment property
|
11,693
|
|
|
10,349
|
|
|
Pipeline projects
|
433
|
|
|
233
|
|
|
|
12,126
|
|
|
10,582
|
|
|
|
|
|
|
|
|
|
Goodwill
|
37
|
|
|
33
|
|
|
Investments in associates
|
-
|
|
|
1
|
|
|
Other investments
|
-
|
|
|
1
|
|
|
Other property, plant & equipment
|
21
|
|
|
25
|
|
|
Deferred
tax assets
|
45
|
|
|
18
|
|
|
Derivative financial instruments
|
10
|
|
|
1
|
|
|
Deferred
lease incentives
|
13
|
|
|
10
|
|
|
Other assets
|
4
|
|
|
5
|
|
|
Total
non-current assets
|
|
12,256
|
|
|
10,676
|
|
|
|
|
|
|
|
|
Income
tax receivables
|
1
|
|
|
1
|
|
|
Derivative financial instruments
|
2
|
|
|
-
|
|
|
Trade
and other receivables
|
311
|
|
|
75
|
|
|
Cash
at banks
|
101
|
|
|
46
|
|
|
Total
current assets
|
|
415
|
|
|
122
|
|
|
|
|
|
|
|
|
Total
Assets
|
|
12,671
|
|
|
10,798
|
|
|
|
|
|
|
|
|
Shareholders'
equity
|
|
|
|
|
|
|
Share capital
|
717
|
|
|
717
|
|
|
Share premium
|
2,956
|
|
|
2,956
|
|
|
Other reserves
|
(29)
|
|
|
3
|
|
|
Retained earnings
|
4,092
|
|
|
2,811
|
|
|
Total shareholders’ equity
|
7,736
|
|
|
6,487
|
|
|
Minority
interest
|
13
|
|
|
11
|
|
|
Total
equity
|
|
7,749
|
|
|
6,498
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
Bonds
|
1,987
|
|
|
2,098
|
|
|
Interest-bearing
loans and borrowings
|
1,484
|
|
|
1,014
|
|
|
Derivative financial instruments
|
15
|
|
|
28
|
|
|
|
|
|
|
|
|
|
|
3,486
|
|
|
3,140
|
|
|
|
|
|
|
|
|
|
Employee benefits
|
5
|
|
|
5
|
|
|
Provisions
|
37
|
|
|
35
|
|
|
Deferred tax liabilities
|
745
|
|
|
577
|
|
|
Income tax payable
|
-
|
|
|
24
|
|
|
Deferred lease incentives
|
8
|
|
|
7
|
|
|
Other payables
|
-
|
|
|
-
|
|
|
Total
non-current liabilities
|
|
4,281
|
|
|
3,788
|
|
|
|
|
|
|
|
|
Provisions
|
11
|
|
|
-
|
|
|
Bank overdrafts
|
2
|
|
|
31
|
|
|
Bonds
|
106
|
|
|
200
|
|
|
Interest-bearing loans and borrowings
|
231
|
|
|
8
|
|
|
Trade and other payables
|
291
|
|
|
273
|
|
|
Total current liabilities
|
|
641
|
|
|
512
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
4,922
|
|
|
4,300
|
|
|
|
|
|
|
|
|
Total Equity & Liabilities
|
|
12,671
|
|
|
10,798
|
|
|
|
|
|
|
|
|
NEW IFRS ACCOUNTING
PRINCIPLES
|
|
Until
2004, Rodamco Europe NV (‘Rodamco Europe’) has
prepared its
financial statements in accordance with Generally Accepted Accounting
Principles in the Netherlands
(Dutch GAAP). As from January
1, 2005,
Rodamco Europe prepares its financial information (including
comparative figures 2004) in accordance with International Financial
Reporting Standards (IFRS).
The 2005 figures including comparative figures 2004 are prepared on the
basis of IFRS.
For the main impact of the transition from Rodamco Europe’s
previous accounting standards (Dutch GAAP) to IFRS,
we refer to the separate document “IFRS@work”,
of which the latest version is available on the website of Rodamco
Europe (r).
|